





|
2008/2009
BUDGET SUMMARY
(Comparable 2007/2008 figures in brackets)
| |
REVENUE |
CAPITAL |
TOTAL |
| Recreation and Parks |
66,367
(62,680) |
14,800
(16,978) |
81,167
(79,658) |
| Leisure Centre |
71,310
(68,440) |
-
(NIL) |
71,310
(68,440) |
| Council Administration |
50,925
(58,125) |
1200
(NIL) |
52,125
(58,125) |
| Cotgrave Future Building |
4,750
(6,250) |
-
(NIL) |
4,750
(6,250) |
| Grants |
9,900
(10,388) |
-
(NIL) |
9,900
(10,388) |
| TOTALS |
203,252
(205,883) |
16,000
(16,978) |
219,252
(222,861) |
FUNDING OF 2008/2009 BUDGET
Rushcliffe Borough Council
Transitional Support Grant
Council share of Government Support Scheme |
NIL
(7,292) |
| Precept on Local Council Tax Payers |
219,252
(215,569) |
| Total Income |
219,252
(222,861) |
| (i) Tax Base |
2074
(2047) |
| Precept |
105.71 or £2.03/week
(105.31 or £2.03/week) |
| * An Increase of |
0%
(11%) |
(i)Note Tax Base 2000-2001 = 2125
RBC Subsidy 2004-05 73,072
2001-2002 = 2144
2005-06 21,876
2002-2003 = 2134
2006-07 14,584
2003-2004 = 2123
2007-08 7,292
2004-2005 = 2058
Thereafter NIL
2005-2006 = 2060
2006-2007 = 2057
|